FratFiles

• Save Paper

Executive Summary
Investment Recommendation: Overvalued, Sell, 6/1/2007
COLM—NYSE (6/1/07): $68.81
52 week range: $42.85-70.93
Revenue (3/31-2007): $289,640,000
Market Capitalization: $2.5 Bil
Shares Outstanding: 36,300,000
3-month Avgerage
Daily Trading Volume: 206,306
Percent Institutional
Ownership: 39.00%
Book Value per Share: $20.9
ROE: 16.56%
ROA: 12.71%
Cost of Capital est. R2 Beta Ke
Estimated 1.83 13.99
3-Month .24 1.833
5-Month .241 1.833
2-Year .243 1.834
5-Year .244 1.835
10-Year .245 1.837
Kd: 6.68%
WACC: 12.14%
Altman z-Score
2002 2003 2004 2005 2006
6.13 6.25 6.28 5.52 6.08
EPS Forecast
2007 2008 2009 2010 2011
3.32 3.35 3.39 3.42 3.45
Ratio Comparison COLM TBL VFC
Trailing P/E 18.75 15.89 19.37
Forward P/E 19.12 15.98 19.6
PEG 2.41 1.71 1.76
P/B 2.97 9.95 3.21
Valuation Estimates
Actual Price (6/1/07):
Ratio Based Valuations
Trailing P/E 60.91
Forward P/E 59.98
PEG 43.70
P/B 70.82
P/EBITDA 43.45
P/FCF 46.15
EV/EBITDA 77.46......

View the rest of this paper...

Approximate Word Count: 15344
Approximate Pages: 62 (250 words per double-spaced page)

Similar Essays

1. Columbia Sportswesr Valuation
   

   Columbia Sportswesr Valuation Executive Summary Investment Recommendation: Overvalued, Sell, 6/1/2007 COLM-NYSE (6/1/07): $68.81 52 week range: $42.85-70.93 Revenue (3/31-2007):

2. 
   

3. 
   

4. 
   

5.